| Output |
P1 |
1=2+3 |
8 160 |
| Market output and output for own final use |
P1M |
2 |
116 |
| Other non-market output |
P13 |
3=4+5 |
8 043 |
| Payments for other non-market output |
P131 |
4 |
1 278 |
| Other non-market output, other |
P132 |
5 |
6 765 |
| Market output, output for own final use and payments for other non-market output |
P1O |
6=2+4 |
1 395 |
| Intermediate consumption |
P2 |
7 |
2 699 |
| Value added, gross |
B1G |
8=1-7 |
5 460 |
| Consumption of fixed capital |
K1 |
9 |
823 |
| Value added, net |
B1N |
10=8-9 |
4 637 |
| Compensation of employees, payable |
D1 |
11 |
4 637 |
| Other taxes on production, payable |
D29 |
12 |
M |
| Other subsidies on production, receivable |
D39 |
13 |
M |
| Operating surplus, net |
B2N |
14=10-11-12+13 |
0 |
| Taxes on production and imports, receivable |
D2 |
15 |
11 355 |
| Property income, receivable |
D4 (1) |
16 |
730 |
| Subsidies, payable |
D3 |
17 |
623 |
| Property income, payable |
D4 (1) |
18=23+24 |
654 |
| of which, payable to sub-sector S1311 |
D4 (1) |
19 |
M |
| of which, payable to sub-sector S1312 |
D4 (1) |
20 |
M |
| of which, payable to sub-sector S1313 |
D4 (1) |
21 |
M |
| of which, payable to sub-sector S1314 |
D4 (1) |
22 |
M |
| -Interest |
D41 (1) |
23 |
654 |
| -Other property income, payable |
D4N (1) |
24 |
M |
| Balance of primary incomes, net |
B5N |
25=14+15+16- |
10 809 |
| 17-18 |
| Current taxes on income, wealth etc., receivable |
D5 |
26 |
3 777 |
| Social contributions, receivable |
D61 |
27=28+29 |
0 |
| Actual social contributions |
D611 |
28 |
0 |
| Imputed social contributions |
D612 |
29 |
M |
| Other current transfers, receivable |
D7 (1) |
30 |
2 595 |
| Current taxes on income, wealth etc., payable |
D5 |
31 |
15 |
| Social benefits other than social transfers in kind, payable |
D62 |
32 |
786 |
| Social transfers in kind related to expenditure on products supplied to households via market producers, payable |
D631M |
33 |
M |
| Social benefits other than social transfers in kind and social transfers in kind related to expenditure on products supplied to households via market producers, payable |
D6O |
34=32+33 |
786 |
| Other current transfers, payable |
D7 (1) |
35 |
9 964 |
| of which, payable to sub-sector S1311 |
D7 (1) |
36 |
M |
| of which, payable to sub-sector S1312 |
D7 (1) |
37 |
M |
| of which, payable to sub-sector S1313 |
D7 (1) |
38 |
3 413 |
| of which, payable to sub-sector S1314 |
D7 (1) |
39 |
5 513 |
| Disposable income, net |
B6N |
40=25+..+27+ |
6 416 |
| 30-31-32-35 |
| Final consumption expenditure |
P3 |
41=42+43 |
6 765 |
| Individual consumption expenditure |
P31 |
42 |
2 339 |
| Collective consumption expenditure |
P32 |
43 |
4 426 |
| Adjustment for the change in net equity of households in pension funds reserves |
D8 |
44 |
M |
| Saving, gross |
B8G |
45=46+9 |
474 |
| Saving, net |
B8N |
46=40-41-44 |
-349 |
| Capital transfers, receivable |
D9 (1) |
47=48+49 |
625 |
| Capital taxes |
D91 (1) |
48 |
M |
| Other capital transfers and investment grants, receivable |
D9N (1) |
49 |
625 |
| Capital transfers, payable |
D9 (1) |
50 |
544 |
| of which, payable to sub-sector S1311 |
D9 (1) |
51 |
M |
| of which, payable to sub-sector S1312 |
D9 (1) |
52 |
M |
| of which, payable to sub-sector S1313 |
D9 (1) |
53 |
L |
| of which, payable to sub-sector S1314 |
D9 (1) |
54 |
L |
| Gross capital formation |
P5 |
55=56+57 |
1 438 |
| Gross fixed capital formation |
P51 |
56 |
1 412 |
| Changes in inventories and acquisitions less disposals of valuables |
P5N |
57 |
26 |
| Acquisitions less disposals of non-produced non-financial assets |
K2 |
58 |
3 |
| Gross capital formation and Acquisitions less disposals of non-financial non-produced assets |
OP5AK2 |
59=55+58 |
1 441 |
| Net lending (+)/Net borrowing (-) |
B9 |
60=45+47-50-59 |
-887 |
| Total expenditure |
OTE |
61=7+11+12+17+ |
21 364 |
| 18+31+34+35+ |
| 44+50+59 |
| Total revenue |
OTR |
62=6+13+15+16+ |
20 477 |
| 26+27+30+47 |
| Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collected |
D995 |
63 |
M |
| Interest (1) including flows on swaps and FRAs |
OD41 (1) |
64 |
654 |
| Net lending (+)/Net borrowing (-) under the EDP |
OB9 |
65 |
-887 |